The Western Union Company
WU · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,210 | $4,357 | $4,476 | $5,071 |
| % Growth | -3.4% | -2.6% | -11.7% | – |
| Cost of Goods Sold | $2,621 | $2,672 | $2,626 | $2,896 |
| Gross Profit | $1,589 | $1,685 | $1,849 | $2,174 |
| % Margin | 37.8% | 38.7% | 41.3% | 42.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $863 | $868 | $964 | $1,051 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $863 | $868 | $964 | $1,051 |
| Operating Income | $726 | $818 | $885 | $1,123 |
| % Margin | 17.2% | 18.8% | 19.8% | 22.1% |
| Other Income/Exp. Net | -$107 | -$72 | $124 | -$188 |
| Pre-Tax Income | $619 | $746 | $1,009 | $935 |
| Tax Expense | -$316 | $120 | $98 | $130 |
| Net Income | $934 | $626 | $911 | $806 |
| % Margin | 22.2% | 14.4% | 20.3% | 15.9% |
| EPS | 2.75 | 1.69 | 2.35 | 1.98 |
| % Growth | 62.7% | -28.1% | 18.7% | – |
| EPS Diluted | 2.74 | 1.68 | 2.34 | 1.97 |
| Weighted Avg Shares Out | 340 | 371 | 387 | 407 |
| Weighted Avg Shares Out Dil | 341 | 372 | 388 | 409 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $16 | $14 | $1 |
| Interest Expense | $120 | $105 | $101 | $106 |
| Depreciation & Amortization | $179 | $184 | $184 | $208 |
| EBITDA | $918 | $1,035 | $1,293 | $1,249 |
| % Margin | 21.8% | 23.7% | 28.9% | 24.6% |