Willis Towers Watson Public Limited Company
WTW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,930 | $9,483 | $8,866 | $8,998 |
| % Growth | 4.7% | 7% | -1.5% | – |
| Cost of Goods Sold | $5,502 | $5,344 | $5,065 | $5,253 |
| Gross Profit | $4,428 | $4,139 | $3,801 | $3,745 |
| % Margin | 44.6% | 43.6% | 42.9% | 41.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,801 | $2,774 | $2,623 | $1,543 |
| Operating Expenses | $3,801 | $2,774 | $2,623 | $1,543 |
| Operating Income | $627 | $1,365 | $1,178 | $2,202 |
| % Margin | 6.3% | 14.4% | 13.3% | 24.5% |
| Other Income/Exp. Net | -$523 | -$86 | $80 | $490 |
| Pre-Tax Income | $104 | $1,279 | $1,258 | $2,692 |
| Tax Expense | $192 | $215 | $194 | $536 |
| Net Income | -$98 | $1,055 | $1,009 | $4,222 |
| % Margin | -1% | 11.1% | 11.4% | 46.9% |
| EPS | -0.96 | 10.05 | 9 | 15.02 |
| % Growth | -109.6% | 11.7% | -40.1% | – |
| EPS Diluted | -0.96 | 9.95 | 8.98 | 14.9 |
| Weighted Avg Shares Out | 102 | 105 | 112 | 128 |
| Weighted Avg Shares Out Dil | 102 | 106 | 112 | 129 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $263 | $235 | $208 | $211 |
| Depreciation & Amortization | $456 | $505 | $567 | $650 |
| EBITDA | $823 | $2,019 | $2,033 | $3,553 |
| % Margin | 8.3% | 21.3% | 22.9% | 39.5% |