Westshore Terminals Investment Corporation
WTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$137 | CA$165 | CA$156 | CA$243 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$33 | CA$42 | CA$20 | CA$15 |
| Inventory | CA$19 | CA$19 | CA$18 | CA$18 |
| Other Curr. Assets | CA$3 | CA$4 | CA$14 | CA$2 |
| Total Curr. Assets | CA$192 | CA$229 | CA$196 | CA$278 |
| Property Plant & Equip (Net) | CA$1,232 | CA$758 | CA$652 | CA$633 |
| Goodwill | CA$366 | CA$366 | CA$366 | CA$366 |
| Intangibles | CA$9 | CA$8 | CA$9 | CA$8 |
| Long-Term Investments | CA$18 | CA$5 | -CA$93 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$93 | CA$100 |
| Other NC Assets | CA$34 | CA$28 | CA$37 | -CA$80 |
| Total NC Assets | CA$1,659 | CA$1,166 | CA$1,063 | CA$1,018 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,851 | CA$1,395 | CA$1,259 | CA$1,297 |
| Liabilities | – | – | – | – |
| Payables | CA$165 | CA$103 | CA$45 | CA$45 |
| Short-Term Debt | CA$1 | CA$3 | CA$3 | CA$3 |
| Tax Payable | CA$3 | CA$16 | CA$0 | CA$0 |
| Deferred Revenue | CA$17 | CA$2 | CA$11 | CA$12 |
| Other Curr. Liab. | CA$25 | CA$22 | CA$20 | CA$16 |
| Total Curr. Liab. | CA$211 | CA$146 | CA$79 | CA$75 |
| LT Debt | CA$441 | CA$275 | CA$278 | CA$281 |
| Deferred Rev, NC | CA$363 | CA$128 | CA$75 | CA$22 |
| Deferred Tax Liab, NC | CA$45 | CA$47 | CA$52 | CA$42 |
| Other NC Liab. | CA$65 | CA$70 | CA$62 | CA$89 |
| Total NC Liab. | CA$914 | CA$520 | CA$467 | CA$433 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$441 | CA$278 | CA$281 | CA$283 |
| Total Liabilities | CA$1,125 | CA$665 | CA$546 | CA$508 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,419 | CA$1,437 | CA$1,444 | CA$1,454 |
| Retained Earnings | -CA$694 | -CA$707 | -CA$731 | -CA$665 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$726 | CA$730 | CA$713 | CA$788 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,851 | CA$1,395 | CA$1,259 | CA$1,297 |
| Net Debt | CA$305 | CA$113 | CA$125 | CA$40 |