WSP Global Inc.
WSPOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16,167 | $14,437 | $11,933 | $10,279 |
| % Growth | 12% | 21% | 16.1% | – |
| Cost of Goods Sold | $3,995 | $3,540 | $2,976 | $2,410 |
| Gross Profit | $12,172 | $10,897 | $8,957 | $7,870 |
| % Margin | 75.3% | 75.5% | 75.1% | 76.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,888 | $8,047 | $6,680 | $5,851 |
| SG&A Expenses | $8,888 | $8,047 | $6,680 | $5,851 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,841 | $2,850 | $1,371 | $1,264 |
| Operating Expenses | $10,729 | $10,897 | $8,050 | $7,116 |
| Operating Income | $1,443 | $1,190 | $883 | $767 |
| % Margin | 8.9% | 8.2% | 7.4% | 7.5% |
| Other Income/Exp. Net | -$515 | -$445 | -$316 | -$107 |
| Pre-Tax Income | $928 | $745 | $588 | $645 |
| Tax Expense | $247 | $192 | $153 | $171 |
| Net Income | $681 | $550 | $432 | $474 |
| % Margin | 4.2% | 3.8% | 3.6% | 4.6% |
| EPS | 5.4 | 4.4 | 3.59 | 4.07 |
| % Growth | 22.7% | 22.6% | -11.8% | – |
| EPS Diluted | 5.38 | 4.4 | 3.58 | 4.05 |
| Weighted Avg Shares Out | 126 | 125 | 120 | 116 |
| Weighted Avg Shares Out Dil | 125 | 125 | 121 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $13 | $6 | $0 |
| Interest Expense | $278 | $250 | $119 | $81 |
| Depreciation & Amortization | $685 | $760 | $577 | $519 |
| EBITDA | $1,892 | $1,755 | $1,270 | $1,237 |
| % Margin | 11.7% | 12.2% | 10.6% | 12% |