WISeKey International Holding AG
WSKEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $31 | $24 | $18 |
| % Growth | -61.6% | 29.8% | 35% | – |
| Cost of Goods Sold | $8 | $16 | $13 | $13 |
| Gross Profit | $4 | $15 | $10 | $9 |
| % Margin | 36.2% | 47.7% | 41.1% | 51.5% |
| R&D Expenses | $7 | $4 | $2 | $7 |
| G&A Expenses | $16 | $17 | $3 | $19 |
| SG&A Expenses | $25 | $24 | $7 | $29 |
| Sales & Mktg Exp. | $9 | $7 | $7 | $9 |
| Other Operating Expenses | -$0 | -$0 | -$2 | -$0 |
| Operating Expenses | $32 | $28 | $7 | $36 |
| Operating Income | -$27 | -$13 | -$10 | -$21 |
| % Margin | -230.9% | -43% | -43.8% | -119.9% |
| Other Income/Exp. Net | -$1 | -$2 | -$3 | -$2 |
| Pre-Tax Income | -$29 | -$15 | -$13 | -$23 |
| Tax Expense | $3 | $0 | -$3 | $0 |
| Net Income | -$13 | -$15 | -$27 | -$20 |
| % Margin | -113.2% | -49.7% | -115.4% | -115.3% |
| EPS | -2.65 | -3.66 | -3.57 | -11.55 |
| % Growth | 27.6% | -2.5% | 69.1% | – |
| EPS Diluted | -2.65 | -3.66 | -3.57 | -11.55 |
| Weighted Avg Shares Out | 5 | 4 | 2 | 2 |
| Weighted Avg Shares Out Dil | 5 | 4 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$26 | -$13 | -$13 | -$20 |
| % Margin | -221.3% | -42.9% | -54.3% | -113.8% |