WSB Financial Group, Inc.
WSFGQ · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $21 | $42 | $33 | $21 |
| % Growth | -49.5% | 27% | 57.7% | – |
| Cost of Goods Sold | $34 | $33 | $13 | $7 |
| Gross Profit | -$13 | $9 | $20 | $14 |
| % Margin | -60.1% | 20.4% | 59.7% | 68.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $9 | $9 | $7 |
| SG&A Expenses | $11 | $10 | $9 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | $7 | $4 | $3 |
| Operating Expenses | $18 | $16 | $14 | $11 |
| Operating Income | -$31 | -$8 | $6 | $4 |
| % Margin | -147.3% | -19% | 17.7% | 17.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$31 | -$8 | $6 | $4 |
| Tax Expense | $1 | -$3 | $2 | $1 |
| Net Income | -$33 | -$5 | $4 | $2 |
| % Margin | -154.2% | -12.4% | 11.8% | 11.5% |
| EPS | -5.86 | -0.93 | 1.35 | 0.91 |
| % Growth | -530.1% | -168.9% | 48.4% | – |
| EPS Diluted | -5.86 | -0.93 | 1.18 | 0.82 |
| Weighted Avg Shares Out | 6 | 6 | 3 | 3 |
| Weighted Avg Shares Out Dil | 6 | 6 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $37 | $28 | $16 |
| Interest Expense | $17 | $18 | $12 | $5 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$30 | -$7 | $6 | $4 |
| % Margin | -143.5% | -17% | 19.6% | 19.5% |