Wärtsilä Oyj Abp
WRTBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,449 | $6,018 | $5,843 | $4,778 |
| % Growth | 7.2% | 3% | 22.3% | – |
| Cost of Goods Sold | $3,474 | $3,418 | $3,671 | $2,692 |
| Gross Profit | $2,975 | $2,600 | $2,172 | $2,086 |
| % Margin | 46.1% | 43.2% | 37.2% | 43.7% |
| R&D Expenses | $0 | $276 | $259 | $188 |
| G&A Expenses | $152 | $143 | $158 | $119 |
| SG&A Expenses | $152 | $1,507 | $158 | $119 |
| Sales & Mktg Exp. | $0 | $1,364 | $0 | $0 |
| Other Operating Expenses | $2,107 | $414 | $1,886 | $1,653 |
| Operating Expenses | $2,259 | $2,194 | $2,044 | $1,772 |
| Operating Income | $716 | $402 | $145 | $314 |
| % Margin | 11.1% | 6.7% | 2.5% | 6.6% |
| Other Income/Exp. Net | -$29 | -$38 | -$6 | -$18 |
| Pre-Tax Income | $687 | $364 | -$32 | $296 |
| Tax Expense | $180 | $95 | $27 | $103 |
| Net Income | $503 | $258 | -$59 | $194 |
| % Margin | 7.8% | 4.3% | -1% | 4.1% |
| EPS | 0.17 | 0.088 | -0.02 | 0.066 |
| % Growth | 93.2% | 540% | -130.3% | – |
| EPS Diluted | 0.17 | 0.088 | -0.02 | 0.066 |
| Weighted Avg Shares Out | 2,945 | 2,932 | 2,950 | 2,953 |
| Weighted Avg Shares Out Dil | 2,955 | 2,948 | 2,950 | 2,953 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $25 | $19 | $13 |
| Interest Expense | $63 | $60 | $33 | $26 |
| Depreciation & Amortization | $74 | $193 | $125 | $137 |
| EBITDA | $749 | $561 | $143 | $459 |
| % Margin | 11.6% | 9.3% | 2.4% | 9.6% |