White River Bancshares Co
WRIV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $77 | $58 | $44 | $39 |
| % Growth | 32.5% | 32.8% | 11.3% | – |
| Cost of Goods Sold | $77 | $23 | $6 | $4 |
| Gross Profit | $0 | $35 | $38 | $35 |
| % Margin | 0% | 59.8% | 86% | 88.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $19 | $19 | $17 |
| SG&A Expenses | $0 | $21 | $21 | $17 |
| Sales & Mktg Exp. | $0 | $2 | $1 | $1 |
| Other Operating Expenses | $0 | $11 | $9 | $8 |
| Operating Expenses | $0 | $32 | $30 | $25 |
| Operating Income | $9 | $3 | $8 | $10 |
| % Margin | 12% | 5.4% | 17.2% | 24.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $3 | $8 | $10 |
| Tax Expense | $2 | $1 | $2 | $2 |
| Net Income | $7 | $3 | $6 | $7 |
| % Margin | 9% | 4.4% | 12.8% | 17.9% |
| EPS | 3.03 | 2.56 | 5.67 | 7.23 |
| % Growth | 18.4% | -54.9% | -21.6% | – |
| EPS Diluted | 3.03 | 2.56 | 5.64 | 7.23 |
| Weighted Avg Shares Out | 2 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $52 | $38 | $33 |
| Interest Expense | $0 | $22 | $5 | $4 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $9 | $5 | $9 | $10 |
| % Margin | 12% | 7.7% | 19.8% | 26.6% |