Wirecard AG
WRCDF · OTC
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $3,143 | $2,016 | $1,489 | $1,028 |
| % Growth | 55.9% | 35.4% | 44.8% | – |
| Cost of Goods Sold | $0 | $1,045 | $744 | $501 |
| Gross Profit | $3,143 | $971 | $745 | $528 |
| % Margin | 100% | 48.2% | 50.1% | 51.3% |
| R&D Expenses | $0 | $118 | $96 | $56 |
| G&A Expenses | $0 | $52 | $45 | $29 |
| SG&A Expenses | $0 | $75 | $66 | $45 |
| Sales & Mktg Exp. | $0 | $23 | $21 | $16 |
| Other Operating Expenses | -$2,602 | $5 | $3 | $1 |
| Operating Expenses | -$2,602 | $504 | $434 | $293 |
| Operating Income | $541 | $561 | $410 | $235 |
| % Margin | 17.2% | 27.8% | 27.6% | 22.9% |
| Other Income/Exp. Net | $0 | -$244 | -$211 | -$60 |
| Pre-Tax Income | $0 | $409 | $293 | $303 |
| Tax Expense | -$541 | $62 | $37 | $36 |
| Net Income | $541 | $347 | $256 | $267 |
| % Margin | 17.2% | 17.2% | 17.2% | 25.9% |
| EPS | 4.38 | 2.81 | 2.07 | 2.16 |
| % Growth | 55.9% | 35.7% | -4.2% | – |
| EPS Diluted | 4.38 | 2.81 | 2.07 | 2.16 |
| Weighted Avg Shares Out | 124 | 124 | 124 | 124 |
| Weighted Avg Shares Out Dil | 124 | 124 | 124 | 124 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5 | $4 | $0 |
| Interest Expense | $0 | $33 | $21 | $16 |
| Depreciation & Amortization | $0 | $122 | $99 | $72 |
| EBITDA | $542 | $564 | $413 | $308 |
| % Margin | 17.2% | 28% | 27.7% | 30% |