Warby Parker Inc.
WRBY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,914,521 | $1,655,185 | $1,550,568 | $5,290,185 |
| - Cash | $254,161 | $216,894 | $208,585 | $256,416 |
| + Debt | $225,355 | $174,457 | $173,378 | $0 |
| Enterprise Value | $2,885,715 | $1,612,748 | $1,515,361 | $5,033,769 |
| Revenue | $771,315 | $669,765 | $598,112 | $540,798 |
| % Growth | 15.2% | 12% | 10.6% | – |
| Gross Profit | $426,834 | $365,224 | $341,062 | $317,749 |
| % Margin | 55.3% | 54.5% | 57% | 58.8% |
| EBITDA | $15,753 | -$33,442 | -$78,032 | -$121,701 |
| % Margin | 2% | -5% | -13% | -22.5% |
| Net Income | -$20,390 | -$63,197 | -$110,393 | -$144,271 |
| % Margin | -2.6% | -9.4% | -18.5% | -26.7% |
| EPS Diluted | -0.17 | -0.54 | -0.96 | -1.39 |
| % Growth | 68.5% | 43.7% | 30.9% | – |
| Operating Cash Flow | $98,744 | $60,991 | $10,370 | -$31,994 |
| Capital Expenditures | -$64,032 | -$53,671 | -$60,181 | -$48,513 |
| Free Cash Flow | $34,712 | $7,320 | -$49,811 | -$80,507 |