Warby Parker Inc.
WRBY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,915 | $1,655 | $1,551 | $5,290 |
| - Cash | $254 | $217 | $209 | $256 |
| + Debt | $225 | $174 | $173 | $0 |
| Enterprise Value | $2,886 | $1,613 | $1,515 | $5,034 |
| Revenue | $771 | $670 | $598 | $541 |
| % Growth | 15.2% | 12% | 10.6% | – |
| Gross Profit | $427 | $365 | $341 | $318 |
| % Margin | 55.3% | 54.5% | 57% | 58.8% |
| EBITDA | $16 | -$33 | -$78 | -$122 |
| % Margin | 2% | -5% | -13% | -22.5% |
| Net Income | -$20 | -$63 | -$110 | -$144 |
| % Margin | -2.6% | -9.4% | -18.5% | -26.7% |
| EPS Diluted | -0.17 | -0.54 | -0.96 | -1.39 |
| % Growth | 68.5% | 43.7% | 30.9% | – |
| Operating Cash Flow | $99 | $61 | $10 | -$32 |
| Capital Expenditures | -$64 | -$54 | -$60 | -$49 |
| Free Cash Flow | $35 | $7 | -$50 | -$81 |