Warpaint London PLC
WPNTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $49 | $56 | $46 | $53 |
| % Growth | -11.6% | 21.6% | -13.3% | – |
| Cost of Goods Sold | $28 | $35 | $27 | $32 |
| Gross Profit | $22 | $21 | $18 | $20 |
| % Margin | 43.9% | 38.1% | 40.2% | 38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $0 | $8 | $0 |
| SG&A Expenses | $11 | $9 | $8 | $8 |
| Sales & Mktg Exp. | $1 | $9 | $0 | $8 |
| Other Operating Expenses | $8 | $1 | $0 | $0 |
| Operating Expenses | $19 | $10 | $8 | $8 |
| Operating Income | $3 | $12 | $10 | $12 |
| % Margin | 5.5% | 21.9% | 22.2% | 22.9% |
| Other Income/Exp. Net | $4 | $1 | $1 | -$0 |
| Pre-Tax Income | $6 | $13 | $11 | $12 |
| Tax Expense | $1 | $3 | $3 | $3 |
| Net Income | $5 | $10 | $8 | $9 |
| % Margin | 11% | 18.3% | 17.5% | 17.2% |
| EPS | 0.067 | 0.13 | 0.1 | 0.12 |
| % Growth | -48.3% | 30% | -16.7% | – |
| EPS Diluted | 0.067 | 0.13 | 0.1 | 0.12 |
| Weighted Avg Shares Out | 81 | 81 | 77 | 77 |
| Weighted Avg Shares Out Dil | 81 | 81 | 78 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $10 | $14 | $12 | $13 |
| % Margin | 20% | 25.6% | 26.3% | 24.9% |