Warpaint London PLC
WPNTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $419 | $128 | $135 | $122 |
| - Cash | $22 | $9 | $6 | $4 |
| + Debt | $4 | $5 | $6 | $3 |
| Enterprise Value | $401 | $125 | $135 | $121 |
| Revenue | $102 | $90 | $64 | $50 |
| % Growth | 13.4% | 39.9% | 28.1% | – |
| Gross Profit | $40 | $36 | $23 | $17 |
| % Margin | 39% | 39.9% | 36.4% | 33.8% |
| EBITDA | $26 | $20 | $12 | $8 |
| % Margin | 25.9% | 22.8% | 18.2% | 15.1% |
| Net Income | $18 | $14 | $6 | $3 |
| % Margin | 17.9% | 15.5% | 9.8% | 5.7% |
| EPS Diluted | 0.23 | 0.18 | 0.081 | 0.037 |
| % Growth | 27.8% | 121.9% | 120.4% | – |
| Operating Cash Flow | $9 | $10 | $8 | $5 |
| Capital Expenditures | -$2 | -$1 | -$1 | -$1 |
| Free Cash Flow | $7 | $10 | $8 | $4 |