Wise plc

WPLCF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$1,806$1,412$986$564
% Growth27.9%43.2%74.9%
Cost of Goods Sold$498$307$348$195
Gross Profit$1,308$1,105$638$369
% Margin72.4%78.2%64.7%65.5%
R&D Expenses$0$54$43$25
G&A Expenses$272$186$144$90
SG&A Expenses$326$222$181$118
Sales & Mktg Exp.$54$37$37$28
Other Operating Expenses$402$327$260$177
Operating Expenses$728$603$484$320
Operating Income$580$502$157$49
% Margin32.1%35.5%15.9%8.6%
Other Income/Exp. Net-$15-$21-$11-$5
Pre-Tax Income$565$481$147$44
Tax Expense$148$127$33$11
Net Income$417$355$114$33
% Margin23.1%25.1%11.6%5.8%
EPS0.40.340.110.034
% Growth17.6%209.1%223.5%
EPS Diluted0.40.340.110.032
Weighted Avg Shares Out1,0321,0511,0421,035
Weighted Avg Shares Out Dil1,0491,0511,0421,034
Supplemental Information
Interest Income$34$20$3$0
Interest Expense$15$20$10$12
Depreciation & Amortization$18$18$6$3
EBITDA$599$520$164$73
% Margin33.1%36.8%16.6%13%