Winpak Ltd.
WPK.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$497 | CA$542 | CA$399 | CA$377 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$229 | CA$212 | CA$208 | CA$187 |
| Inventory | CA$250 | CA$220 | CA$288 | CA$187 |
| Other Curr. Assets | CA$7 | CA$10 | CA$6 | CA$7 |
| Total Curr. Assets | CA$983 | CA$984 | CA$900 | CA$758 |
| Property Plant & Equip (Net) | CA$623 | CA$543 | CA$519 | CA$515 |
| Goodwill | CA$17 | CA$18 | CA$18 | CA$18 |
| Intangibles | CA$12 | CA$13 | CA$15 | CA$16 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$11 | CA$12 | CA$11 | CA$14 |
| Total NC Assets | CA$664 | CA$587 | CA$562 | CA$563 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,647 | CA$1,571 | CA$1,462 | CA$1,322 |
| Liabilities | – | – | – | – |
| Payables | CA$64 | CA$49 | CA$65 | CA$64 |
| Short-Term Debt | CA$2 | CA$2 | CA$1 | CA$1 |
| Tax Payable | CA$7 | CA$3 | CA$18 | CA$1 |
| Deferred Revenue | CA$2 | CA$1 | CA$3 | CA$4 |
| Other Curr. Liab. | CA$190 | CA$38 | CA$37 | CA$27 |
| Total Curr. Liab. | CA$265 | CA$94 | CA$125 | CA$97 |
| LT Debt | CA$16 | CA$12 | CA$11 | CA$12 |
| Deferred Rev, NC | CA$20 | CA$0 | CA$18 | CA$18 |
| Deferred Tax Liab, NC | CA$57 | CA$0 | CA$61 | CA$68 |
| Other NC Liab. | CA$6 | CA$82 | CA$88 | CA$97 |
| Total NC Liab. | CA$98 | CA$94 | CA$99 | CA$109 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$18 | CA$14 | CA$13 | CA$13 |
| Total Liabilities | CA$363 | CA$188 | CA$224 | CA$206 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$28 | CA$29 | CA$29 | CA$29 |
| Retained Earnings | CA$1,224 | CA$1,319 | CA$1,175 | CA$1,051 |
| AOCI | -CA$3 | CA$1 | -CA$1 | -CA$1 |
| Other Equity | CA$0 | CA$0 | -CA$1 | -CA$1 |
| Total Equity | CA$1,249 | CA$1,350 | CA$1,203 | CA$1,080 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$35 | CA$34 | CA$36 | CA$36 |
| Total Liab. & Tot. Equity | CA$1,647 | CA$1,571 | CA$1,462 | CA$1,322 |
| Net Debt | -CA$479 | -CA$528 | -CA$386 | -CA$364 |