Woodside Energy Group Ltd
WOPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $29,440,282 | $40,945,395 | $37,299,108 | $15,127,548 |
| - Cash | $3,923,000 | $1,740,000 | $6,201,000 | $3,025,000 |
| + Debt | $11,624,000 | $6,498,000 | $6,772,000 | $6,797,000 |
| Enterprise Value | $37,141,282 | $45,703,395 | $37,870,108 | $18,899,548 |
| Revenue | $13,179,000 | $13,994,000 | $16,817,000 | $6,962,000 |
| % Growth | -5.8% | -16.8% | 141.6% | – |
| Gross Profit | $5,678,000 | $6,475,000 | $10,277,000 | $3,117,000 |
| % Margin | 43.1% | 46.3% | 61.1% | 44.8% |
| EBITDA | $9,466,000 | $7,916,855 | $10,413,000 | $4,124,000 |
| % Margin | 71.8% | 56.6% | 61.9% | 59.2% |
| Net Income | $3,573,000 | $1,660,000 | $6,498,000 | $1,983,000 |
| % Margin | 27.1% | 11.9% | 38.6% | 28.5% |
| EPS Diluted | 1.87 | 0.87 | 4.26 | 2.04 |
| % Growth | 114.9% | -79.6% | 108.8% | – |
| Operating Cash Flow | $5,847,000 | $6,145,000 | $8,811,000 | $3,792,000 |
| Capital Expenditures | -$4,902,000 | -$5,291,000 | -$3,136,000 | -$2,618,000 |
| Free Cash Flow | $945,000 | $854,000 | $5,675,000 | $1,174,000 |