George Weston Limited
WNGRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61,608 | $60,124 | $57,048 | $53,748 |
| % Growth | 2.5% | 5.4% | 6.1% | – |
| Cost of Goods Sold | $41,297 | $40,513 | $38,528 | $36,435 |
| Gross Profit | $20,311 | $19,611 | $18,520 | $17,313 |
| % Margin | 33% | 32.6% | 32.5% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15,935 | $15,209 | $13,925 | $13,286 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $39 | $42 | $0 |
| Operating Expenses | $15,935 | $15,248 | $13,967 | $13,286 |
| Operating Income | $4,376 | $4,363 | $4,553 | $4,027 |
| % Margin | 7.1% | 7.3% | 8% | 7.5% |
| Other Income/Exp. Net | -$972 | -$889 | -$913 | -$1,650 |
| Pre-Tax Income | $3,404 | $3,474 | $3,640 | $2,377 |
| Tax Expense | $908 | $849 | $831 | $630 |
| Net Income | $1,359 | $1,540 | $1,816 | $431 |
| % Margin | 2.2% | 2.6% | 3.2% | 0.8% |
| EPS | 9.95 | 10.45 | 12.29 | 4.7 |
| % Growth | -4.8% | -15% | 161.5% | – |
| EPS Diluted | 9.8 | 10.84 | 12.25 | 4.63 |
| Weighted Avg Shares Out | 138 | 143 | 149 | 150 |
| Weighted Avg Shares Out Dil | 134 | 138 | 145 | 150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $96 | $322 | $71 | $213 |
| Interest Expense | $1,232 | $1,211 | $1,082 | $1,082 |
| Depreciation & Amortization | $2,610 | $2,530 | $1,409 | $2,307 |
| EBITDA | $7,246 | $7,215 | $6,131 | $5,766 |
| % Margin | 11.8% | 12% | 10.7% | 10.7% |