WindowMaster International A/S
WMA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 9,702 | DKK 5,946 | DKK 8,459 | DKK 11,494 |
| - Cash | DKK 3 | DKK 3 | DKK 3 | DKK 27 |
| + Debt | DKK 75 | DKK 67 | DKK 71 | DKK 40 |
| Enterprise Value | DKK 9,774 | DKK 6,011 | DKK 8,527 | DKK 11,507 |
| Revenue | DKK 294 | DKK 238 | DKK 241 | DKK 211 |
| % Growth | 23.7% | -1.4% | 14.2% | – |
| Gross Profit | DKK 67 | DKK 112 | DKK 112 | DKK 88 |
| % Margin | 22.8% | 47% | 46.3% | 41.6% |
| EBITDA | DKK 34 | DKK 15 | DKK 21 | DKK 11 |
| % Margin | 11.4% | 6.4% | 8.8% | 5.3% |
| Net Income | DKK 11 | -DKK 11 | -DKK 2 | -DKK 2 |
| % Margin | 3.6% | -4.7% | -0.8% | -0.9% |
| EPS Diluted | 73 | -82 | -14 | -13 |
| % Growth | 189% | -485.7% | -7.7% | – |
| Operating Cash Flow | DKK 28 | DKK 21 | DKK 5 | -DKK 7 |
| Capital Expenditures | -DKK 15 | -DKK 6 | -DKK 9 | -DKK 22 |
| Free Cash Flow | DKK 13 | DKK 16 | -DKK 4 | -DKK 29 |