Waste Management, Inc.
WM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22 | $20 | $20 | $18 |
| % Growth | 8% | 3.7% | 9.9% | – |
| Cost of Goods Sold | $16 | $15 | $14 | $13 |
| Gross Profit | $6 | $6 | $5 | $5 |
| % Margin | 29.1% | 28.1% | 27.2% | 26.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $2 | $2 |
| Operating Income | $4 | $4 | $3 | $3 |
| % Margin | 18.8% | 18.7% | 17.5% | 16.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $3 | $3 | $3 | $2 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $3 | $2 | $2 | $2 |
| % Margin | 12.4% | 11.3% | 11.4% | 10.1% |
| EPS | 6.84 | 5.69 | 5.42 | 4.32 |
| % Growth | 20.2% | 5% | 25.5% | – |
| EPS Diluted | 6.81 | 5.66 | 5.39 | 4.29 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $6 | $6 | $5 | $5 |
| % Margin | 29.3% | 28% | 27.6% | 26.9% |