Waste Management, Inc.
WM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $81,019 | $72,518 | $64,760 | $70,165 |
| - Cash | $414 | $458 | $351 | $118 |
| + Debt | $23,900 | $16,229 | $14,984 | $13,405 |
| Enterprise Value | $104,505 | $88,289 | $79,393 | $83,452 |
| Revenue | $22,063 | $20,426 | $19,698 | $17,931 |
| % Growth | 8% | 3.7% | 9.9% | – |
| Gross Profit | $6,413 | $5,749 | $5,366 | $4,821 |
| % Margin | 29.1% | 28.1% | 27.2% | 26.9% |
| EBITDA | $6,456 | $5,722 | $5,446 | $4,824 |
| % Margin | 29.3% | 28% | 27.6% | 26.9% |
| Net Income | $2,746 | $2,304 | $2,238 | $1,816 |
| % Margin | 12.4% | 11.3% | 11.4% | 10.1% |
| EPS Diluted | 6.81 | 5.66 | 5.39 | 4.29 |
| % Growth | 20.3% | 5% | 25.6% | – |
| Operating Cash Flow | $5,390 | $4,719 | $4,536 | $4,338 |
| Capital Expenditures | -$3,231 | -$2,895 | -$2,587 | -$1,904 |
| Free Cash Flow | $2,159 | $1,824 | $1,949 | $2,434 |