Waste Management, Inc.
WM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,443 | $6,430 | $6,018 | $5,893 |
| % Growth | 0.2% | 6.8% | 2.1% | – |
| Cost of Goods Sold | $4,562 | $4,547 | $4,303 | $4,205 |
| Gross Profit | $1,881 | $1,883 | $1,715 | $1,688 |
| % Margin | 29.2% | 29.3% | 28.5% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $665 | $696 | $687 | $747 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $665 | $696 | $687 | $747 |
| Operating Income | $1,216 | $1,187 | $1,028 | $941 |
| % Margin | 18.9% | 18.5% | 17.1% | 16% |
| Other Income/Exp. Net | -$441 | -$259 | -$240 | -$241 |
| Pre-Tax Income | $775 | $928 | $788 | $700 |
| Tax Expense | $172 | $201 | $151 | $102 |
| Net Income | $603 | $726 | $637 | $598 |
| % Margin | 9.4% | 11.3% | 10.6% | 10.1% |
| EPS | 1.5 | 1.8 | 1.58 | 1.49 |
| % Growth | -16.7% | 13.9% | 6% | – |
| EPS Diluted | 1.49 | 1.8 | 1.58 | 1.48 |
| Weighted Avg Shares Out | 403 | 403 | 402 | 402 |
| Weighted Avg Shares Out Dil | 404 | 404 | 404 | 404 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $225 | $232 | $232 | $201 |
| Depreciation & Amortization | $729 | $744 | $691 | $686 |
| EBITDA | $1,729 | $1,904 | $1,711 | $1,587 |
| % Margin | 26.8% | 29.6% | 28.4% | 26.9% |