Waste Management, Inc.
WM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $81,018,685 | $72,517,590 | $64,760,064 | $70,164,760 |
| - Cash | $414,000 | $458,000 | $351,000 | $118,000 |
| + Debt | $23,900,000 | $16,229,000 | $14,984,000 | $13,405,000 |
| Enterprise Value | $104,504,685 | $88,288,590 | $79,393,064 | $83,451,760 |
| Revenue | $22,063,000 | $20,426,000 | $19,698,000 | $17,931,000 |
| % Growth | 8% | 3.7% | 9.9% | – |
| Gross Profit | $6,413,000 | $5,749,000 | $5,366,000 | $4,821,000 |
| % Margin | 29.1% | 28.1% | 27.2% | 26.9% |
| EBITDA | $6,456,000 | $5,722,000 | $5,446,000 | $4,824,000 |
| % Margin | 29.3% | 28% | 27.6% | 26.9% |
| Net Income | $2,746,000 | $2,304,000 | $2,238,000 | $1,816,000 |
| % Margin | 12.4% | 11.3% | 11.4% | 10.1% |
| EPS Diluted | 6.81 | 5.66 | 5.39 | 4.29 |
| % Growth | 20.3% | 5% | 25.6% | – |
| Operating Cash Flow | $5,390,000 | $4,719,000 | $4,536,000 | $4,338,000 |
| Capital Expenditures | -$3,231,000 | -$2,895,000 | -$2,587,000 | -$1,904,000 |
| Free Cash Flow | $2,159,000 | $1,824,000 | $1,949,000 | $2,434,000 |