Waste Management, Inc.
WM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,063 | $20,426 | $19,698 | $17,931 |
| % Growth | 8% | 3.7% | 9.9% | – |
| Cost of Goods Sold | $15,650 | $14,677 | $14,332 | $13,110 |
| Gross Profit | $6,413 | $5,749 | $5,366 | $4,821 |
| % Margin | 29.1% | 28.1% | 27.2% | 26.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,264 | $1,926 | $1,928 | $1,813 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,264 | $1,926 | $1,928 | $1,813 |
| Operating Income | $4,149 | $3,823 | $3,438 | $3,008 |
| % Margin | 18.8% | 18.7% | 17.5% | 16.8% |
| Other Income/Exp. Net | -$691 | -$802 | -$520 | -$659 |
| Pre-Tax Income | $3,458 | $3,021 | $2,918 | $2,349 |
| Tax Expense | $713 | $745 | $678 | $532 |
| Net Income | $2,746 | $2,304 | $2,238 | $1,816 |
| % Margin | 12.4% | 11.3% | 11.4% | 10.1% |
| EPS | 6.84 | 5.69 | 5.42 | 4.32 |
| % Growth | 20.2% | 5% | 25.5% | – |
| EPS Diluted | 6.81 | 5.66 | 5.39 | 4.29 |
| Weighted Avg Shares Out | 402 | 405 | 413 | 420 |
| Weighted Avg Shares Out Dil | 403 | 407 | 415 | 423 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $598 | $500 | $378 | $365 |
| Depreciation & Amortization | $2,400 | $2,201 | $2,150 | $2,110 |
| EBITDA | $6,456 | $5,722 | $5,446 | $4,824 |
| % Margin | 29.3% | 28% | 27.6% | 26.9% |