Wilmar International Limited
WLMIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $14,134 | $16,364 | $18,911 | $19,706 |
| - Cash | $3,206 | $4,505 | $2,999 | $2,693 |
| + Debt | $28,607 | $30,944 | $30,659 | $29,379 |
| Enterprise Value | $39,534 | $42,803 | $46,571 | $46,393 |
| Revenue | $67,379 | $67,155 | $73,399 | $65,794 |
| % Growth | 0.3% | -8.5% | 11.6% | – |
| Gross Profit | $5,211 | $5,269 | $6,546 | $7,213 |
| % Margin | 7.7% | 7.8% | 8.9% | 11% |
| EBITDA | $4,281 | $4,131 | $4,869 | $4,251 |
| % Margin | 6.4% | 6.2% | 6.6% | 6.5% |
| Net Income | $1,170 | $1,525 | $2,402 | $1,890 |
| % Margin | 1.7% | 2.3% | 3.3% | 2.9% |
| EPS Diluted | 1.9 | 2.4 | 3.8 | 3 |
| % Growth | -20.8% | -36.8% | 26.7% | – |
| Operating Cash Flow | $1,372 | $3,885 | $2,048 | -$45 |
| Capital Expenditures | -$1,572 | -$2,281 | -$2,483 | -$2,527 |
| Free Cash Flow | -$200 | $1,604 | -$435 | -$2,572 |