Worksport Ltd.
WKSP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $2 | $0 | $0 |
| % Growth | 454.7% | 1,213% | -61.6% | – |
| Cost of Goods Sold | $8 | $1 | $0 | $0 |
| Gross Profit | $1 | $0 | $0 | -$0 |
| % Margin | 10.7% | 15.7% | 51.1% | -15.5% |
| R&D Expenses | $2 | $2 | $0 | $0 |
| G&A Expenses | $12 | $12 | $10 | $6 |
| SG&A Expenses | $14 | $13 | $13 | $8 |
| Sales & Mktg Exp. | $2 | $1 | $2 | $1 |
| Other Operating Expenses | -$0 | -$0 | -$0 | $0 |
| Operating Expenses | $16 | $15 | $13 | $8 |
| Operating Income | -$15 | -$15 | -$13 | -$8 |
| % Margin | -182.3% | -963.4% | -10,964.4% | -2,489.5% |
| Other Income/Exp. Net | -$1 | -$0 | $0 | -$0 |
| Pre-Tax Income | -$16 | -$15 | -$13 | -$8 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$16 | -$15 | -$13 | -$8 |
| % Margin | -190.5% | -976% | -10,759% | -2,599.9% |
| EPS | -5.84 | -2.07 | -1.74 | -0.71 |
| % Growth | -182.1% | -19% | -145.1% | – |
| EPS Diluted | -5.84 | -1.5 | -1.26 | -0.71 |
| Weighted Avg Shares Out | 3 | 7 | 7 | 12 |
| Weighted Avg Shares Out Dil | 3 | 10 | 10 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $0 | $0 |
| EBITDA | -$14 | -$13 | -$12 | -$8 |
| % Margin | -161.3% | -863.1% | -9,921.8% | -2,480.8% |