Wacker Chemie AG
WKCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,722 | $6,402 | $8,209 | $6,208 |
| % Growth | -10.6% | -22% | 32.2% | – |
| Cost of Goods Sold | $4,735 | $5,319 | $6,049 | $4,535 |
| Gross Profit | $987 | $1,083 | $2,161 | $1,673 |
| % Margin | 17.2% | 16.9% | 26.3% | 26.9% |
| R&D Expenses | $204 | $189 | $178 | $164 |
| G&A Expenses | $201 | $178 | $183 | $159 |
| SG&A Expenses | $550 | $515 | $526 | $456 |
| Sales & Mktg Exp. | $349 | $338 | $343 | $298 |
| Other Operating Expenses | -$37 | $26 | -$10 | -$20 |
| Operating Expenses | $716 | $729 | $694 | $601 |
| Operating Income | $271 | $354 | $1,477 | $1,072 |
| % Margin | 4.7% | 5.5% | 18% | 17.3% |
| Other Income/Exp. Net | -$13 | $33 | $139 | $22 |
| Pre-Tax Income | $258 | $387 | $1,616 | $1,094 |
| Tax Expense | -$2 | $60 | $335 | $266 |
| Net Income | $241 | $314 | $1,251 | $807 |
| % Margin | 4.2% | 4.9% | 15.2% | 13% |
| EPS | 4.85 | 6.31 | 25.18 | 16.24 |
| % Growth | -23.1% | -74.9% | 55% | – |
| EPS Diluted | 4.85 | 6.31 | 25.18 | 16.24 |
| Weighted Avg Shares Out | 60 | 50 | 50 | 50 |
| Weighted Avg Shares Out Dil | 60 | 50 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $48 | $10 | $6 |
| Interest Expense | $111 | $73 | $51 | $42 |
| Depreciation & Amortization | $473 | $419 | $402 | $404 |
| EBITDA | $807 | $878 | $2,069 | $1,540 |
| % Margin | 14.1% | 13.7% | 25.2% | 24.8% |