Wajax Corporation
WJXFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,098 | $2,155 | $1,963 | $1,637 |
| % Growth | -2.6% | 9.8% | 19.9% | – |
| Cost of Goods Sold | $1,684 | $1,704 | $1,573 | $1,305 |
| Gross Profit | $414 | $451 | $390 | $332 |
| % Margin | 19.7% | 20.9% | 19.9% | 20.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $312 | $309 | $276 | $240 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $312 | $314 | $276 | $240 |
| Operating Income | $102 | $136 | $114 | $92 |
| % Margin | 4.9% | 6.3% | 5.8% | 5.6% |
| Other Income/Exp. Net | -$44 | -$26 | -$17 | -$19 |
| Pre-Tax Income | $58 | $110 | $97 | $73 |
| Tax Expense | $16 | $29 | $24 | $20 |
| Net Income | $43 | $81 | $72 | $53 |
| % Margin | 2% | 3.8% | 3.7% | 3.3% |
| EPS | 1.97 | 3.64 | 3.38 | 2.5 |
| % Growth | -45.9% | 7.7% | 35.2% | – |
| EPS Diluted | 1.93 | 3.64 | 3.26 | 2.42 |
| Weighted Avg Shares Out | 22 | 22 | 21 | 21 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $36 | $26 | $18 | $19 |
| Depreciation & Amortization | $62 | $59 | $55 | $55 |
| EBITDA | $156 | $195 | $170 | $148 |
| % Margin | 7.4% | 9% | 8.6% | 9% |