Wirtek A/S
WIRTEK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 53,868 | DKK 73,959 | DKK 91,190 | DKK 130,165 |
| - Cash | DKK 3,917 | DKK 2,542 | DKK 5,118 | DKK 4,803 |
| + Debt | DKK 7,299 | DKK 2,060 | DKK 2,999 | DKK 3,988 |
| Enterprise Value | DKK 57,250 | DKK 73,477 | DKK 89,071 | DKK 129,350 |
| Revenue | DKK 71,874 | DKK 70,439 | DKK 66,315 | DKK 45,399 |
| % Growth | 2% | 6.2% | 46.1% | – |
| Gross Profit | DKK 5,368 | DKK 37,028 | DKK 37,243 | DKK 6,636 |
| % Margin | 7.5% | 52.6% | 56.2% | 14.6% |
| EBITDA | DKK 5,159 | DKK 6,309 | DKK 7,900 | DKK 6,659 |
| % Margin | 7.2% | 9% | 11.9% | 14.7% |
| Net Income | DKK 2,169 | DKK 4,008 | DKK 5,079 | DKK 4,794 |
| % Margin | 3% | 5.7% | 7.7% | 10.6% |
| EPS Diluted | 0.27 | 0.53 | 0.69 | 0.68 |
| % Growth | -49.1% | -23.2% | 1.5% | – |
| Operating Cash Flow | DKK 4,238 | DKK 3,351 | DKK 2,332 | DKK 6,533 |
| Capital Expenditures | -DKK 2,711 | -DKK 1,136 | -DKK 776 | -DKK 10,550 |
| Free Cash Flow | DKK 1,527 | DKK 2,215 | DKK 1,556 | -DKK 4,017 |