Wingstop Inc.
WING · NASDAQ
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $626 | $460 | $358 | $283 |
| % Growth | 36% | 28.7% | 26.6% | – |
| Cost of Goods Sold | $325 | $237 | $186 | $141 |
| Gross Profit | $301 | $223 | $171 | $141 |
| % Margin | 48.1% | 48.4% | 47.8% | 49.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $117 | $97 | $67 | $63 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $18 | $13 | $12 | $4 |
| Operating Expenses | $135 | $110 | $79 | $67 |
| Operating Income | $166 | $113 | $92 | $74 |
| % Margin | 26.5% | 24.5% | 25.7% | 26.1% |
| Other Income/Exp. Net | -$18 | -$18 | -$23 | -$15 |
| Pre-Tax Income | $147 | $94 | $69 | $59 |
| Tax Expense | $38 | $24 | $16 | $16 |
| Net Income | $109 | $70 | $53 | $43 |
| % Margin | 17.4% | 15.3% | 14.8% | 15.1% |
| EPS | 3.72 | 2.36 | 1.77 | 1.43 |
| % Growth | 57.6% | 33.3% | 23.8% | – |
| EPS Diluted | 3.7 | 2.35 | 1.77 | 1.42 |
| Weighted Avg Shares Out | 29 | 30 | 30 | 30 |
| Weighted Avg Shares Out Dil | 29 | 30 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $21 | $18 | $21 | $15 |
| Depreciation & Amortization | $19 | $13 | $11 | $8 |
| EBITDA | $188 | $126 | $101 | $82 |
| % Margin | 30% | 27.3% | 28.4% | 29% |