WiMi Hologram Cloud Inc.
WIMI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $542 | $585 | $682 | $934 |
| % Growth | -7.4% | -14.2% | -26.9% | – |
| Cost of Goods Sold | $388 | $412 | $539 | $684 |
| Gross Profit | $154 | $174 | $143 | $250 |
| % Margin | 28.4% | 29.7% | 21% | 26.7% |
| R&D Expenses | $112 | $171 | $342 | $156 |
| G&A Expenses | $34 | $157 | $45 | $66 |
| SG&A Expenses | $36 | $161 | $51 | $76 |
| Sales & Mktg Exp. | $2 | $4 | $6 | $11 |
| Other Operating Expenses | $35 | $459 | $59 | $281 |
| Operating Expenses | $183 | $791 | $452 | $513 |
| Operating Income | -$29 | -$617 | -$309 | -$264 |
| % Margin | -5.4% | -105.4% | -45.2% | -28.2% |
| Other Income/Exp. Net | $139 | $104 | -$72 | $8 |
| Pre-Tax Income | $110 | -$513 | -$380 | -$255 |
| Tax Expense | $7 | -$3 | -$4 | -$1 |
| Net Income | $72 | -$421 | -$358 | -$236 |
| % Margin | 13.2% | -72% | -52.4% | -25.3% |
| EPS | 1.46 | -4.82 | -4.38 | -3.04 |
| % Growth | 130.3% | -10% | -44.1% | – |
| EPS Diluted | 1.46 | -4.82 | -4.36 | -3.04 |
| Weighted Avg Shares Out | 49 | 87 | 86 | 84 |
| Weighted Avg Shares Out Dil | 49 | 87 | 86 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $131 | $66 | $4 | $6 |
| Interest Expense | $1 | $1 | $2 | $7 |
| Depreciation & Amortization | $6 | $1 | $10 | $19 |
| EBITDA | $13 | -$222 | -$250 | -$113 |
| % Margin | 2.4% | -37.9% | -36.6% | -12.1% |