G. Willi-Food International Ltd.
WILC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $576 | $543 | $498 | $454 |
| % Growth | 6% | 9% | 9.7% | – |
| Cost of Goods Sold | $414 | $423 | $355 | $316 |
| Gross Profit | $161 | $121 | $143 | $138 |
| % Margin | 28% | 22.2% | 28.7% | 30.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50 | $26 | $47 | $46 |
| SG&A Expenses | $89 | $100 | $93 | $84 |
| Sales & Mktg Exp. | $39 | $74 | $45 | $38 |
| Other Operating Expenses | $17 | -$0 | $5 | $5 |
| Operating Expenses | $106 | $100 | $98 | $89 |
| Operating Income | $55 | $20 | $45 | $49 |
| % Margin | 9.5% | 3.7% | 9% | 10.9% |
| Other Income/Exp. Net | $38 | $19 | $9 | $8 |
| Pre-Tax Income | $93 | $39 | $54 | $58 |
| Tax Expense | $22 | $8 | $12 | $13 |
| Net Income | $70 | $32 | $42 | $45 |
| % Margin | 12.2% | 5.8% | 8.3% | 9.9% |
| EPS | 5.07 | 2.28 | 3 | 3.25 |
| % Growth | 122.4% | -24% | -7.7% | – |
| EPS Diluted | 5.07 | 2.28 | 3 | 3.25 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $9 | $5 | $4 |
| Interest Expense | $2 | $2 | $0 | $0 |
| Depreciation & Amortization | $7 | $5 | $7 | $6 |
| EBITDA | $62 | $25 | $52 | $56 |
| % Margin | 10.8% | 4.6% | 10.4% | 12.2% |