Wihlborgs Fastigheter AB (publ)
WIHLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,174 | $3,881 | $3,335 | $3,061 |
| % Growth | 7.5% | 16.4% | 9% | – |
| Cost of Goods Sold | $1,178 | $1,118 | $1,004 | $865 |
| Gross Profit | $2,996 | $2,763 | $2,331 | $2,196 |
| % Margin | 71.8% | 71.2% | 69.9% | 71.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $94 | $94 | $90 | $86 |
| SG&A Expenses | $97 | $92 | $90 | $86 |
| Sales & Mktg Exp. | $3 | -$2 | $0 | $0 |
| Other Operating Expenses | -$3 | $0 | -$95 | -$86 |
| Operating Expenses | $94 | $92 | $88 | $87 |
| Operating Income | $2,902 | $2,690 | $2,661 | $4,280 |
| % Margin | 69.5% | 69.3% | 79.8% | 139.8% |
| Other Income/Exp. Net | -$672 | -$2,714 | $250 | $1,190 |
| Pre-Tax Income | $2,230 | -$24 | $2,911 | $4,170 |
| Tax Expense | $524 | $3 | $623 | $822 |
| Net Income | $1,706 | -$27 | $2,288 | $3,348 |
| % Margin | 40.9% | -0.7% | 68.6% | 109.4% |
| EPS | 5.55 | -0.088 | 7.44 | 10.89 |
| % Growth | 6,421.2% | -101.2% | -31.7% | – |
| EPS Diluted | 5.55 | -0.088 | 7.44 | 10.89 |
| Weighted Avg Shares Out | 307 | 307 | 307 | 307 |
| Weighted Avg Shares Out Dil | 307 | 307 | 307 | 307 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $19 | $9 | $13 |
| Interest Expense | $1,158 | $977 | $404 | $312 |
| Depreciation & Amortization | $0 | -$1,737 | $1,099 | $951 |
| EBITDA | $3,388 | $953 | $2,661 | $5,437 |
| % Margin | 81.2% | 24.6% | 79.8% | 177.6% |