Wilhelmina International, Inc.
WHLM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $17 | $18 | $57 |
| % Growth | 2.3% | -3.2% | -68.7% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $41 |
| Gross Profit | $18 | $17 | $18 | $16 |
| % Margin | 100% | 100% | 98.9% | 28.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $15 | $15 | $13 |
| SG&A Expenses | $16 | $16 | $15 | $13 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | -$0 |
| Operating Expenses | $17 | $16 | $15 | $13 |
| Operating Income | $1 | $1 | $2 | $3 |
| % Margin | 4% | 4.2% | 13.6% | 6.1% |
| Other Income/Exp. Net | $0 | -$0 | $0 | $3 |
| Pre-Tax Income | $1 | $1 | $3 | $5 |
| Tax Expense | $0 | $0 | -$1 | $1 |
| Net Income | $1 | $0 | $4 | $5 |
| % Margin | 3.5% | 2.5% | 19.8% | 8% |
| EPS | 0.12 | 0.084 | 0.68 | 0.88 |
| % Growth | 42.9% | -87.6% | -22.7% | – |
| EPS Diluted | 0.12 | 0.084 | 0.68 | 0.88 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | $1 | $1 | $3 | $6 |
| % Margin | 6.9% | 5.3% | 15.6% | 11% |