West African Resources Limited
WFRSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $724 | $661 | $606 | $712 |
| % Growth | 9.5% | 9.1% | -14.8% | – |
| Cost of Goods Sold | $303 | $391 | $266 | $250 |
| Gross Profit | $422 | $270 | $340 | $462 |
| % Margin | 58.2% | 40.9% | 56.2% | 64.9% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $3 | $10 | $2 | $2 |
| SG&A Expenses | $3 | $16 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $7 | $0 | $0 |
| Other Operating Expenses | $95 | $0 | $81 | $71 |
| Operating Expenses | $98 | $16 | $84 | $75 |
| Operating Income | $324 | $254 | $268 | $394 |
| % Margin | 44.8% | 38.4% | 44.3% | 55.3% |
| Other Income/Exp. Net | $18 | -$13 | -$11 | -$72 |
| Pre-Tax Income | $342 | $241 | $258 | $322 |
| Tax Expense | $96 | $76 | $74 | $107 |
| Net Income | $224 | $147 | $164 | $189 |
| % Margin | 30.9% | 22.2% | 27.1% | 26.6% |
| EPS | 0.21 | 0.14 | 0.16 | 0.21 |
| % Growth | 50% | -12.5% | -23.8% | – |
| EPS Diluted | 0.21 | 0.14 | 0.16 | 0.21 |
| Weighted Avg Shares Out | 1,080 | 1,025 | 1,021 | 902 |
| Weighted Avg Shares Out Dil | 1,087 | 1,031 | 1,031 | 912 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $2 | $2 | $1 |
| Interest Expense | $3 | $2 | $2 | $59 |
| Depreciation & Amortization | $75 | $87 | $60 | $58 |
| EBITDA | $420 | $330 | $319 | $445 |
| % Margin | 58% | 49.9% | 52.6% | 62.5% |