West Fraser Timber Co. Ltd.
WFG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,174 | $6,454 | $9,701 | $10,518 |
| % Growth | -4.3% | -33.5% | -7.8% | – |
| Cost of Goods Sold | $4,333 | $4,685 | $5,142 | $4,645 |
| Gross Profit | $1,841 | $1,769 | $4,559 | $5,873 |
| % Margin | 29.8% | 27.4% | 47% | 55.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $296 | $332 | $370 | $352 |
| SG&A Expenses | $1,111 | $1,226 | $1,333 | $1,198 |
| Sales & Mktg Exp. | $815 | $894 | $963 | $846 |
| Other Operating Expenses | $723 | $827 | $667 | $730 |
| Operating Expenses | $1,834 | $2,053 | $2,000 | $1,928 |
| Operating Income | $7 | -$284 | $2,559 | $3,945 |
| % Margin | 0.1% | -4.4% | 26.4% | 37.5% |
| Other Income/Exp. Net | $31 | $56 | $34 | -$47 |
| Pre-Tax Income | $38 | -$228 | $2,593 | $3,898 |
| Tax Expense | $43 | -$61 | $618 | $951 |
| Net Income | -$5 | -$167 | $1,975 | $2,947 |
| % Margin | -0.1% | -2.6% | 20.4% | 28% |
| EPS | -0.074 | -2.01 | 21.06 | 27.03 |
| % Growth | 96.3% | -109.5% | -22.1% | – |
| EPS Diluted | -0.074 | -2.01 | 20.86 | 27.03 |
| Weighted Avg Shares Out | 81 | 83 | 94 | 109 |
| Weighted Avg Shares Out Dil | 81 | 83 | 94 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $60 | $75 | $26 | $11 |
| Interest Expense | $26 | $24 | $23 | $48 |
| Depreciation & Amortization | $550 | $541 | $589 | $584 |
| EBITDA | $614 | $337 | $3,206 | $4,530 |
| % Margin | 9.9% | 5.2% | 33% | 43.1% |