West Fraser Timber Co. Ltd.
WFG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$6,168 | CA$6,439 | CA$9,789 | CA$10,430 |
| % Growth | -4.2% | -34.2% | -6.2% | – |
| Cost of Goods Sold | CA$4,329 | CA$4,674 | CA$5,189 | CA$4,606 |
| Gross Profit | CA$1,839 | CA$1,765 | CA$4,600 | CA$5,824 |
| % Margin | 29.8% | 27.4% | 47% | 55.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$299 | CA$330 | CA$379 | CA$357 |
| SG&A Expenses | CA$1,113 | CA$1,222 | CA$1,351 | CA$1,196 |
| Sales & Mktg Exp. | CA$814 | CA$892 | CA$972 | CA$839 |
| Other Operating Expenses | CA$719 | CA$826 | CA$667 | CA$716 |
| Operating Expenses | CA$1,832 | CA$2,048 | CA$2,018 | CA$1,912 |
| Operating Income | CA$7 | -CA$283 | CA$2,582 | CA$3,912 |
| % Margin | 0.1% | -4.4% | 26.4% | 37.5% |
| Other Income/Exp. Net | CA$31 | CA$56 | CA$34 | -CA$47 |
| Pre-Tax Income | CA$38 | -CA$227 | CA$2,616 | CA$3,866 |
| Tax Expense | CA$43 | -CA$61 | CA$624 | CA$943 |
| Net Income | -CA$5 | -CA$167 | CA$1,993 | CA$2,922 |
| % Margin | -0.1% | -2.6% | 20.4% | 28% |
| EPS | -0.062 | -2 | 21.26 | 26.8 |
| % Growth | 96.9% | -109.4% | -20.7% | – |
| EPS Diluted | -0.076 | -2 | 21.05 | 26.8 |
| Weighted Avg Shares Out | 81 | 83 | 94 | 109 |
| Weighted Avg Shares Out Dil | 81 | 83 | 94 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$60 | CA$75 | CA$26 | CA$11 |
| Interest Expense | CA$25 | CA$24 | CA$23 | CA$47 |
| Depreciation & Amortization | CA$548 | CA$540 | CA$594 | CA$579 |
| EBITDA | CA$654 | CA$535 | CA$3,231 | CA$4,483 |
| % Margin | 10.6% | 8.3% | 33% | 43% |