Wesfarmers Limited

WFAFY · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Operating Activities
Net Income$0$0$2,465$2,352
Dep. & Amort.$0$0$1,701$1,575
Deferred Tax$0$0-$3,511-$4,309
Stock-Based Comp.$0$0$91$86
Change in WC$0-$173-$58-$1,501
Other Non-Cash$4,568$4,767$3,491$4,098
Operating Cash Flow$4,568$4,594$4,179$2,301
Investing Activities
PP&E Inv.-$1,147-$1,076-$1,288-$1,144
Net Acquisitions$17-$298$780-$12
Inv. Purchases-$40-$27-$44-$35
Inv. Sales/Matur.$0$0$686$501
Other Inv. Act.$48$32-$686-$501
Investing Cash Flow-$1,122-$1,369-$552-$1,191
Financing Activities
Debt Repay.-$158$317-$385$1,795
Stock Issued$0$0$0$0
Stock Repurch.$0$0$0-$2,267
Dividends Paid-$2,291-$2,200-$2,132-$1,927
Other Fin. Act.-$1,194-$1,180-$1,142-$3,296
Financing Cash Flow-$3,643-$3,063-$3,659-$3,428
Forex Effect$0$0$0$0
Net Chg. in Cash-$197$162-$32-$2,318
Supplemental Information
Beg. Cash$835$673$705$3,023
End Cash$638$835$673$705
Free Cash Flow$3,421$3,518$2,891$1,157