Weimob Inc.
WEMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,339 | $2,228 | $1,839 | $1,967 |
| % Growth | -39.9% | 21.1% | -6.5% | – |
| Cost of Goods Sold | $743 | $744 | $736 | $461 |
| Gross Profit | $596 | $1,484 | $1,103 | $1,506 |
| % Margin | 44.5% | 66.6% | 60% | 76.6% |
| R&D Expenses | $0 | $406 | $578 | $445 |
| G&A Expenses | $617 | $714 | $987 | $805 |
| SG&A Expenses | $1,631 | $2,266 | $2,633 | $2,460 |
| Sales & Mktg Exp. | $1,014 | $1,551 | $1,637 | $1,656 |
| Other Operating Expenses | $397 | -$584 | -$261 | -$691 |
| Operating Expenses | $2,027 | $2,088 | $2,950 | $2,214 |
| Operating Income | -$1,431 | -$604 | -$1,850 | -$712 |
| % Margin | -106.9% | -27.1% | -100.6% | -36.2% |
| Other Income/Exp. Net | -$356 | -$122 | -$140 | -$83 |
| Pre-Tax Income | -$1,787 | -$726 | -$1,990 | -$796 |
| Tax Expense | -$43 | $35 | -$71 | $20 |
| Net Income | -$1,728 | -$758 | -$1,828 | -$783 |
| % Margin | -129.1% | -34% | -99.4% | -39.8% |
| EPS | -0.57 | -0.28 | -0.73 | -0.31 |
| % Growth | -103.6% | 61.6% | -135.5% | – |
| EPS Diluted | -0.57 | -0.28 | -0.73 | -0.31 |
| Weighted Avg Shares Out | 3,009 | 2,708 | 2,504 | 2,402 |
| Weighted Avg Shares Out Dil | 3,009 | 2,744 | 2,513 | 2,402 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $49 | $28 | $18 |
| Interest Expense | $112 | $151 | $171 | $91 |
| Depreciation & Amortization | $285 | $322 | $363 | $267 |
| EBITDA | -$1,390 | -$253 | -$1,455 | -$438 |
| % Margin | -103.8% | -11.4% | -79.1% | -22.2% |