The Weir Group PLC
WEGRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,506 | $2,636 | $2,472 | $1,934 |
| % Growth | -4.9% | 6.6% | 27.8% | – |
| Cost of Goods Sold | $1,485 | $1,641 | $1,598 | $1,242 |
| Gross Profit | $1,020 | $995 | $874 | $692 |
| % Margin | 40.7% | 37.7% | 35.4% | 35.8% |
| R&D Expenses | $0 | $48 | $50 | $31 |
| G&A Expenses | $265 | $253 | $295 | $238 |
| SG&A Expenses | $558 | $545 | $579 | $417 |
| Sales & Mktg Exp. | $293 | $291 | $284 | $219 |
| Other Operating Expenses | $72 | $34 | -$60 | $239 |
| Operating Expenses | $629 | $627 | $569 | $686 |
| Operating Income | $391 | $368 | $308 | $257 |
| % Margin | 15.6% | 14% | 12.4% | 13.3% |
| Other Income/Exp. Net | -$44 | -$48 | -$47 | -$47 |
| Pre-Tax Income | $347 | $321 | $260 | $210 |
| Tax Expense | $32 | $91 | $48 | $54 |
| Net Income | $312 | $228 | $213 | $259 |
| % Margin | 12.5% | 8.6% | 8.6% | 13.4% |
| EPS | 0.61 | 0.44 | 0.41 | 0.5 |
| % Growth | 38.6% | 7.3% | -18% | – |
| EPS Diluted | 0.6 | 0.44 | 0.41 | 0.3 |
| Weighted Avg Shares Out | 515 | 517 | 517 | 519 |
| Weighted Avg Shares Out Dil | 519 | 520 | 521 | 522 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $12 | $4 | $6 |
| Interest Expense | $61 | $60 | $43 | $42 |
| Depreciation & Amortization | $111 | $109 | $120 | $111 |
| EBITDA | $519 | $490 | $423 | $362 |
| % Margin | 20.7% | 18.6% | 17.1% | 18.7% |