Western Forest Products Inc.
WEF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8 | CA$2 | CA$16 | CA$130 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$67 | CA$74 | CA$60 | CA$57 |
| Inventory | CA$217 | CA$214 | CA$225 | CA$207 |
| Other Curr. Assets | CA$42 | CA$45 | CA$39 | CA$16 |
| Total Curr. Assets | CA$334 | CA$335 | CA$340 | CA$411 |
| Property Plant & Equip (Net) | CA$350 | CA$404 | CA$365 | CA$392 |
| Goodwill | CA$8 | CA$7 | CA$7 | CA$0 |
| Intangibles | CA$88 | CA$92 | CA$96 | CA$100 |
| Long-Term Investments | CA$0 | CA$7 | CA$11 | CA$10 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$136 | CA$71 | CA$116 | CA$45 |
| Total NC Assets | CA$581 | CA$581 | CA$596 | CA$548 |
| Other Assets | CA$0 | CA$0 | -CA$3 | CA$0 |
| Total Assets | CA$916 | CA$915 | CA$933 | CA$959 |
| Liabilities | – | – | – | – |
| Payables | CA$109 | CA$99 | CA$100 | CA$113 |
| Short-Term Debt | CA$7 | CA$8 | CA$7 | CA$6 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$64 |
| Deferred Revenue | CA$2 | CA$2 | CA$2 | CA$2 |
| Other Curr. Liab. | CA$9 | CA$12 | CA$17 | CA$10 |
| Total Curr. Liab. | CA$127 | CA$121 | CA$126 | CA$194 |
| LT Debt | CA$98 | CA$97 | CA$16 | CA$13 |
| Deferred Rev, NC | CA$41 | CA$43 | CA$45 | CA$47 |
| Deferred Tax Liab, NC | CA$57 | CA$62 | CA$65 | CA$54 |
| Other NC Liab. | CA$26 | CA$26 | CA$29 | CA$35 |
| Total NC Liab. | CA$222 | CA$227 | CA$155 | CA$148 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$20 | CA$23 | CA$18 |
| Total Liabilities | CA$349 | CA$348 | CA$281 | CA$342 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$405 | CA$405 | CA$405 | CA$421 |
| Retained Earnings | CA$136 | CA$149 | CA$229 | CA$185 |
| AOCI | CA$8 | CA$2 | CA$4 | -CA$2 |
| Other Equity | CA$9 | CA$9 | CA$9 | CA$9 |
| Total Equity | CA$558 | CA$565 | CA$647 | CA$612 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$8 | CA$3 | CA$5 | CA$5 |
| Total Liab. & Tot. Equity | CA$916 | CA$915 | CA$933 | CA$959 |
| Net Debt | CA$97 | CA$102 | CA$7 | -CA$112 |