The Westaim Corporation
WEDXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $39 | $212 | $28 | $34 |
| % Growth | -81.5% | 669.9% | -18.2% | – |
| Cost of Goods Sold | $0 | $1 | $2 | $2 |
| Gross Profit | $39 | $211 | $26 | $32 |
| % Margin | 100% | 99.5% | 93.1% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $2 | $2 | $2 |
| SG&A Expenses | $16 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $42 | $23 | $6 | $1 |
| Operating Expenses | $59 | $25 | $8 | $3 |
| Operating Income | -$19 | $186 | $18 | $28 |
| % Margin | -49.7% | 87.8% | 63.8% | 84.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$19 | $186 | $18 | $28 |
| Tax Expense | -$3 | $2 | -$0 | $0 |
| Net Income | -$16 | $184 | $18 | $28 |
| % Margin | -41.2% | 86.7% | 65.1% | 83.7% |
| EPS | -0.75 | 7.92 | 0.78 | 1.2 |
| % Growth | -109.5% | 915.4% | -35% | – |
| EPS Diluted | -0.75 | 7.74 | 0.72 | 1.14 |
| Weighted Avg Shares Out | 21 | 23 | 24 | 24 |
| Weighted Avg Shares Out Dil | 21 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $4 | $1 | $1 |
| Interest Expense | $0 | $1 | $2 | $2 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$19 | $186 | $18 | $29 |
| % Margin | -49.4% | 87.8% | 64.4% | 84.8% |