Wallbox N.V.
WBX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $164 | $144 | $143 | $72 |
| % Growth | 13.7% | 0.5% | 99.7% | – |
| Cost of Goods Sold | $110 | $97 | $86 | $45 |
| Gross Profit | $54 | $47 | $58 | $27 |
| % Margin | 32.8% | 32.6% | 40.3% | 37.9% |
| R&D Expenses | $15 | $14 | $0 | $0 |
| G&A Expenses | $73 | $84 | $92 | $30 |
| SG&A Expenses | $78 | $94 | $116 | $38 |
| Sales & Mktg Exp. | $5 | $10 | $24 | $7 |
| Other Operating Expenses | $94 | $46 | $80 | $43 |
| Operating Expenses | $188 | $154 | $196 | $81 |
| Operating Income | -$134 | -$107 | -$138 | -$54 |
| % Margin | -81.6% | -74.4% | -96.3% | -74.8% |
| Other Income/Exp. Net | -$11 | -$6 | $71 | -$173 |
| Pre-Tax Income | -$145 | -$113 | -$67 | -$226 |
| Tax Expense | $7 | -$1 | -$5 | -$2 |
| Net Income | -$149 | -$112 | -$62 | -$225 |
| % Margin | -90.9% | -78% | -43.6% | -312.6% |
| EPS | -0.72 | -0.65 | -0.81 | -1.62 |
| % Growth | -10.8% | 19.8% | 50% | – |
| EPS Diluted | -0.72 | -0.65 | -0.81 | -1.62 |
| Weighted Avg Shares Out | 189 | 188 | 163 | 138 |
| Weighted Avg Shares Out Dil | 189 | 188 | 163 | 138 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $22 | $16 | $6 | $7 |
| Depreciation & Amortization | $13 | $9 | $19 | $9 |
| EBITDA | -$94 | -$98 | -$119 | -$45 |
| % Margin | -57.3% | -68% | -83.2% | -63% |