Weibo Corporation
WB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,755 | $1,760 | $1,836 | $2,257 |
| % Growth | -0.3% | -4.2% | -18.6% | – |
| Cost of Goods Sold | $370 | $374 | $401 | $404 |
| Gross Profit | $1,385 | $1,386 | $1,436 | $1,853 |
| % Margin | 78.9% | 78.7% | 78.2% | 82.1% |
| R&D Expenses | $309 | $334 | $415 | $431 |
| G&A Expenses | $101 | $118 | $53 | $133 |
| SG&A Expenses | $582 | $579 | $530 | $725 |
| Sales & Mktg Exp. | $481 | $461 | $477 | $592 |
| Other Operating Expenses | $0 | $0 | $10 | $0 |
| Operating Expenses | $891 | $913 | $955 | $1,156 |
| Operating Income | $494 | $473 | $480 | $697 |
| % Margin | 28.2% | 26.9% | 26.2% | 30.9% |
| Other Income/Exp. Net | -$74 | $30 | -$352 | -$147 |
| Pre-Tax Income | $421 | $503 | $128 | $551 |
| Tax Expense | $111 | $145 | $30 | $139 |
| Net Income | $301 | $343 | $86 | $428 |
| % Margin | 17.1% | 19.5% | 4.7% | 19% |
| EPS | 1.27 | 1.45 | 0.36 | 1.87 |
| % Growth | -12.4% | 302.8% | -80.7% | – |
| EPS Diluted | 1.16 | 1.43 | 0.36 | 1.86 |
| Weighted Avg Shares Out | 237 | 236 | 235 | 229 |
| Weighted Avg Shares Out Dil | 265 | 240 | 236 | 230 |
| Supplemental Information | – | – | – | – |
| Interest Income | $123 | $118 | $105 | $77 |
| Interest Expense | $105 | $120 | $72 | $71 |
| Depreciation & Amortization | $72 | $72 | $66 | $61 |
| EBITDA | $598 | $695 | $266 | $683 |
| % Margin | 34.1% | 39.5% | 14.5% | 30.3% |