Wayne Savings Bancshares, Inc.
WAYN · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $38 | $25 | $21 | $20 |
| % Growth | 51.7% | 16.9% | 7.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $38 | $25 | $21 | $20 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $8 | $7 | $6 |
| SG&A Expenses | $8 | $8 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3 | -$19 | -$20 | -$18 |
| Operating Expenses | $3 | -$11 | -$12 | -$12 |
| Operating Income | $35 | $14 | $9 | $8 |
| % Margin | 91.5% | 56.4% | 42.8% | 41.3% |
| Other Income/Exp. Net | -$2 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $10 | $11 | $9 | $8 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $8 | $9 | $7 | $7 |
| % Margin | 20.6% | 35.9% | 34.6% | 33.6% |
| EPS | 3.56 | 3.98 | 3.06 | 2.63 |
| % Growth | -10.6% | 30.1% | 16.3% | – |
| EPS Diluted | 3.54 | 3.93 | 3.03 | 2.6 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 3 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | $26 | $22 | $20 |
| Interest Expense | $13 | $3 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $1 | $15 | $10 | $9 |
| % Margin | 1.3% | 58.8% | 46.2% | 44.8% |