Waystar Holding Corp.
WAY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,501,917 | $3,449,854 | $3,449,854 | $3,449,854 |
| - Cash | $182,133 | $35,580 | $64,558 | $47,248 |
| + Debt | $1,263,208 | $2,249,352 | $2,261,386 | $2,295,015 |
| Enterprise Value | $6,582,992 | $5,663,626 | $5,646,682 | $5,697,621 |
| Revenue | $943,549 | $791,010 | $704,874 | $578,565 |
| % Growth | 19.3% | 12.2% | 21.8% | – |
| Gross Profit | $627,819 | $541,243 | $489,983 | $426,799 |
| % Margin | 66.5% | 68.4% | 69.5% | 73.8% |
| EBITDA | $310,356 | $318,550 | $272,617 | $236,373 |
| % Margin | 32.9% | 40.3% | 38.7% | 40.9% |
| Net Income | -$19,125 | -$51,334 | -$51,455 | -$47,116 |
| % Margin | -2% | -6.5% | -7.3% | -8.1% |
| EPS Diluted | -0.13 | -0.31 | -0.31 | -0.28 |
| % Growth | 58.1% | 0% | -10.7% | – |
| Operating Cash Flow | $169,768 | $51,460 | $102,634 | $106,406 |
| Capital Expenditures | -$27,268 | -$21,517 | -$17,433 | -$14,541 |
| Free Cash Flow | $142,500 | $29,943 | $85,201 | $91,865 |