Waystar Holding Corp.
WAY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,502 | $3,450 | $3,450 | $3,450 |
| - Cash | $182 | $36 | $65 | $47 |
| + Debt | $1,263 | $2,249 | $2,261 | $2,295 |
| Enterprise Value | $6,583 | $5,664 | $5,647 | $5,698 |
| Revenue | $944 | $791 | $705 | $579 |
| % Growth | 19.3% | 12.2% | 21.8% | – |
| Gross Profit | $628 | $541 | $490 | $427 |
| % Margin | 66.5% | 68.4% | 69.5% | 73.8% |
| EBITDA | $310 | $319 | $273 | $236 |
| % Margin | 32.9% | 40.3% | 38.7% | 40.9% |
| Net Income | -$19 | -$51 | -$51 | -$47 |
| % Margin | -2% | -6.5% | -7.3% | -8.1% |
| EPS Diluted | -0.13 | -0.31 | -0.31 | -0.28 |
| % Growth | 58.1% | 0% | -10.7% | – |
| Operating Cash Flow | $170 | $51 | $103 | $106 |
| Capital Expenditures | -$27 | -$22 | -$17 | -$15 |
| Free Cash Flow | $143 | $30 | $85 | $92 |