Wallenius Wilhelmsen ASA
WAWI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 3,473,678 | NOK 3,696,501 | NOK 4,179,836 | NOK 2,420,751 |
| - Cash | NOK 1,393,000 | NOK 1,705,000 | NOK 1,216,000 | NOK 710,000 |
| + Debt | NOK 3,151,000 | NOK 3,713,000 | NOK 4,087,000 | NOK 4,129,000 |
| Enterprise Value | NOK 5,231,678 | NOK 5,704,501 | NOK 7,050,836 | NOK 5,839,751 |
| Revenue | NOK 5,308,000 | NOK 5,149,000 | NOK 5,045,000 | NOK 3,884,000 |
| % Growth | 3.1% | 2.1% | 29.9% | – |
| Gross Profit | NOK 1,580,000 | NOK 1,857,000 | NOK 1,157,000 | NOK 536,000 |
| % Margin | 29.8% | 36.1% | 22.9% | 13.8% |
| EBITDA | NOK 1,966,000 | NOK 1,856,000 | NOK 1,549,000 | NOK 822,000 |
| % Margin | 37% | 36% | 30.7% | 21.2% |
| Net Income | NOK 973,000 | NOK 846,000 | NOK 679,000 | NOK 133,000 |
| % Margin | 18.3% | 16.4% | 13.5% | 3.4% |
| EPS Diluted | 2.3 | 2 | 1.6 | 0.32 |
| % Growth | 15% | 25% | 400% | – |
| Operating Cash Flow | NOK 1,762,000 | NOK 1,771,000 | NOK 1,297,000 | NOK 623,000 |
| Capital Expenditures | -NOK 195,000 | -NOK 163,000 | -NOK 112,000 | -NOK 141,000 |
| Free Cash Flow | NOK 1,567,000 | NOK 1,608,000 | NOK 1,185,000 | NOK 482,000 |