Cirata plc
WANSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $7 | $10 | $7 |
| % Growth | 14.7% | -30.9% | 32.6% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $7 | $6 | $9 | $7 |
| % Margin | 93% | 90.5% | 92.8% | 91% |
| R&D Expenses | $5 | $8 | $4 | $11 |
| G&A Expenses | $2 | $3 | $4 | $3 |
| SG&A Expenses | $3 | $5 | $6 | $38 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $3 |
| Other Operating Expenses | $14 | $26 | $40 | -$7 |
| Operating Expenses | $22 | $38 | $50 | $41 |
| Operating Income | -$15 | -$32 | -$38 | -$40 |
| % Margin | -195.5% | -484.3% | -394.7% | -545.2% |
| Other Income/Exp. Net | $2 | -$4 | $11 | $1 |
| Pre-Tax Income | -$14 | -$36 | -$30 | -$39 |
| Tax Expense | $0 | -$0 | -$0 | -$1 |
| Net Income | -$14 | -$36 | -$29 | -$38 |
| % Margin | -175.9% | -544.9% | -300.1% | -514.6% |
| EPS | -0.11 | -0.41 | -0.47 | -0.65 |
| % Growth | 73.2% | 12.8% | 27.7% | – |
| EPS Diluted | -0.11 | -0.41 | -0.47 | -0.65 |
| Weighted Avg Shares Out | 120 | 88 | 63 | 58 |
| Weighted Avg Shares Out Dil | 120 | 88 | 63 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $0 | $6 |
| EBITDA | -$14 | -$37 | -$39 | -$32 |
| % Margin | -187.4% | -548.1% | -404% | -444.5% |