Waga Energy S.A.
WAGA.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €56 | €33 | €19 | €12 |
| % Growth | 67.5% | 73.6% | 56.3% | – |
| Cost of Goods Sold | €59 | €19 | €8 | €5 |
| Gross Profit | -€3 | €14 | €12 | €7 |
| % Margin | -6.2% | 43.1% | 60.6% | 59.1% |
| R&D Expenses | €0 | €0 | €1 | €0 |
| G&A Expenses | €29 | €1 | €1 | €2 |
| SG&A Expenses | €11 | €9 | €17 | €2 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€1 | €20 | €1 | €9 |
| Operating Expenses | €10 | €28 | €19 | €11 |
| Operating Income | -€14 | -€14 | -€8 | -€4 |
| % Margin | -24.6% | -42.5% | -43.3% | -34.6% |
| Other Income/Exp. Net | -€3 | -€1 | -€1 | -€3 |
| Pre-Tax Income | -€16 | -€15 | -€9 | -€7 |
| Tax Expense | €1 | €0 | €0 | €0 |
| Net Income | -€18 | -€16 | -€10 | -€8 |
| % Margin | -31.6% | -48.1% | -52.6% | -65.7% |
| EPS | -0.74 | -0.78 | -0.5 | -0.42 |
| % Growth | 5.1% | -56% | -19% | – |
| EPS Diluted | -0.74 | -0.78 | -0.5 | -0.42 |
| Weighted Avg Shares Out | 24 | 20 | 20 | 19 |
| Weighted Avg Shares Out Dil | 24 | 20 | 20 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €1 | €0 |
| Interest Expense | €3 | €2 | €2 | €3 |
| Depreciation & Amortization | €9 | €7 | €3 | €2 |
| EBITDA | -€3 | -€7 | -€5 | -€2 |
| % Margin | -5.2% | -20% | -28% | -19.2% |