Westinghouse Air Brake Technologies Corporation
WAB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,387 | $9,677 | $8,362 | $7,822 |
| % Growth | 7.3% | 15.7% | 6.9% | – |
| Cost of Goods Sold | $7,021 | $6,733 | $5,822 | $5,453 |
| Gross Profit | $3,366 | $2,944 | $2,540 | $2,369 |
| % Margin | 32.4% | 30.4% | 30.4% | 30.3% |
| R&D Expenses | $206 | $218 | $209 | $176 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,248 | $1,139 | $1,029 | $1,030 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $303 | $321 | $291 | $287 |
| Operating Expenses | $1,757 | $1,678 | $1,529 | $1,493 |
| Operating Income | $1,609 | $1,266 | $1,011 | $876 |
| % Margin | 15.5% | 13.1% | 12.1% | 11.2% |
| Other Income/Exp. Net | -$199 | -$174 | -$157 | -$139 |
| Pre-Tax Income | $1,410 | $1,092 | $854 | $737 |
| Tax Expense | $343 | $267 | $213 | $172 |
| Net Income | $1,056 | $815 | $633 | $558 |
| % Margin | 10.2% | 8.4% | 7.6% | 7.1% |
| EPS | 6.05 | 4.56 | 3.47 | 2.96 |
| % Growth | 32.7% | 31.4% | 17.2% | – |
| EPS Diluted | 6.04 | 4.54 | 3.46 | 2.96 |
| Weighted Avg Shares Out | 174 | 179 | 182 | 188 |
| Weighted Avg Shares Out Dil | 175 | 180 | 183 | 188 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $201 | $218 | $186 | $177 |
| Depreciation & Amortization | $459 | $477 | $426 | $441 |
| EBITDA | $2,070 | $1,787 | $1,466 | $1,355 |
| % Margin | 19.9% | 18.5% | 17.5% | 17.3% |